Airbnb Calculator – Free Short-Term Rental ROI Calculator
Fast, Free, and Data-Powered Airbnb ROI Estimates
Enter any address to get instant ROI analysis, revenue projections, and investment insights
Fast, Free, and Data-Powered Airbnb ROI Estimates
Enter any address to get instant ROI analysis, revenue projections, and investment insights
21684 Starrett Hill Drive, Monte Rio, CA, USA
Cap Rate, Annual Revenue, Occupancy Rate
Annual Revenue
$66,236
Occupancy Rate
60.9%
Average Daily Rate
$329
Cap Rate
6.8%
Cash on Cash
0%
Net Income
$2,322
Get matched with a short-term rental agent who understands bonus depreciation, local regulations, and which properties actually cash flow.
These are illustrative ranges. Actual results depend on your property, cost segregation study, and personal tax situation. Always consult your own CPA.
| Name | Annual Revenue | Occupancy Rate | Average Daily Rate | Beds | Baths | Days Available |
|---|---|---|---|---|---|---|
| $119,494 | 61% | $521 | 3 | 1 | 361 | |
| $94,471 | 89% | $280 | 3 | 1 | 352 | |
| $84,706 | 65% | $354 | 3 | 1 | 362 | |
| $73,285 | 71% | $313 | 3 | 1 | 309 | |
| $66,117 | 85% | $255 | 3 | 1 | 283 | |
| $58,729 | 53% | $270 | 3 | 1 | 350 | |
| $46,959 | 30% | $402 | 3 | 1 | 357 | |
| $46,779 | 64% | $187 | 3 | 1 | 346 | |
| $39,826 | 46% | $383 | 3 | 1 | 213 | |
| $31,989 | 45% | $324 | 3 | 1 | 211 |
Estimated Investment Value
About this data
The investment projections displayed in this chart are based on financial assumptions including property appreciation rates, rental income growth, expenses, and financing terms.
You can customize these assumptions using the "Edit financial assumptions" button above to see how different scenarios affect your investment returns.
Get matched with top realtors who specialize in short-term rentals — they know which neighborhoods actually cash flow and which to avoid.
Disclaimer
This page and the data presented are for informational purposes only. The information provided should not be construed as financial, legal, or investment advice. Market conditions can change rapidly, and past performance does not guarantee future results. Always consult with qualified professionals before making investment decisions.
